6. Case Study
Wind Farm Tokenization
Project Background
Project: 10 MW Wind Farm
Objective: Raise funds through Dowgo Tokens
Period: 5 Years
Yield: 10% Annually
Price per kWh: 0.07€ (fixed price for the entire period)
Tokenization: Half of the wind farm's annual energy production
Tokenization Strategy
Each Dowgo Token represents 1 kWh of energy production per month.
50% of the wind farm's energy production is tokenized over a 5-year period.
Financials
Annual Energy Production:
Wind Farm Capacity: 10 MW
Average Production Capacity: 35%
Annual Production = 10 MW × 35% × 8,760 hours = 30,660 MWh.
Tokenized Energy Production:
Tokenizing 50% of Annual Production = 30,660 MWh × 50% = 15,330 MWh.
Number of Tokens:
Total kWh tokenized over 5 years = 15,330 MWh × 1,000 × 5 = 76,650,000 kWh.
Number of tokens = 76,650,000 kWh / (5 years × 12 months) = 1,277,500 tokens.
Total Revenue per Token over 5 Years = 0.07€ × 5 years × 12 months = €4.20
Funds Raised:
4.20€ = Issuance Price × (1+10%)^5
Issuance Price per Token = 2.60786955 ≈ €2.61
Total Funds Raised = Number of Tokens × Issuance Price = 1,277,500 × €2.61 = €3,331,553.
Investor Returns:
Total Revenue per Token over 5 Years = €4.20
Total Revenue for All Tokens = 1,277,500 × €4.20 = €5,365,500.
Yield for Investors:
Total Yield per Token over 5 Years = €4.20 - €2.61 = €1.59213044 ≈ €1.59
Total Yield for All Tokens = 1,277,500 × €1.59 = €2,033,947.
Summary
Project: 10 MW Wind Farm
Objective: Raise funds through Dowgo Tokens for 5 years
Issuance Price per Token: €2.61
Total Funds Raised: €3,331,553
Total Investor Returns: €5,365,500 over 5 years
Total Benefits for Investors: €2,033,947 over 5 years
This use case illustrates a sustainable and profitable approach to funding renewable energy projects through tokenization, offering both a substantial return on investment for buyers and significant fundraising potential for the project owner.
Last updated